FSTC State Projections

The recently-passed Federal Scholarship Tax Credit (FSTC) provides a federal 100% tax credit for donations up to $1,700 made to Scholarship Granting Organizations (SGOs). SGOs can then use these donations to support students in the form of tuition for private school, tutoring for public school students, and other eligible uses. As states consider whether to “opt in” to FSTC, we created this tool to help states estimate how much money they might each raise.

It’s important to stress that high taxpayer participation rates will not happen overnight. Each state will need to experiment with different strategies to build awareness and participation, i.e. partnering with employers, enlisting tax preparers, running public campaigns, using local influencers, and more. We anticipate that some states will embrace FSTC and will work creatively to raise awareness while some states will take a more passive approach. Regardless, it will take some time to build up participation by taxpayers.

We believe that many taxpayers who can fully offset their donation with a federal tax credit, a group we refer to as “Redirectors,” will elect to donate the full amount to an SGO. For these taxpayers, making the donation under FSTC will essentially cost them nothing.1 Since there is a dollar-for-dollar tax credit, the decision for them amounts to this: Do I send my money to the IRS general fund or do I redirect it to an SGO in my community (or in another state) that is doing important work? We suspect that as awareness of this program grows, many of these “Redirectors” will choose the latter.

For states that are proactive, creative, and persistent, participation rates well above the typical rates for state tax credit programs (roughly 2-3%) is likely. Over time, we believe that participation rates of 30% or more for “Redirectors” seem plausible.

State Population
(A)
Number of
Tax Returns
(B)
Percent of Tax Filers
Counted as “Redirectors”
(C)
Estimated Potential
“Redirectors”
(D)
Estimated Donations
(1% Participation)
Estimated Donations
(15% Participation)
Estimated Donations
(30% Participation)
Alabama 5,117,850 2,140,840 38.73% 829,252 $21,548,758 $323,231,370 $646,462,740
Alaska 734,654 347,930 49.71% 172,940 $4,362,370 $65,435,550 $130,871,100
Arizona 7,452,073 3,391,030 43.77% 1,484,160 $37,149,590 $557,243,850 $1,114,487,700
Arkansas 3,069,856 1,292,190 35.40% 457,420 $12,058,440 $180,876,600 $361,753,200
California 39,181,667 18,482,300 48.21% 8,909,430 $217,509,220 $3,262,638,300 $6,525,276,600
Colorado 5,912,240 3,086,830 49.55% 1,529,640 $38,312,560 $574,688,400 $1,149,376,800
Connecticut 3,641,369 1,822,410 51.64% 941,048 $23,487,302 $352,309,530 $704,619,060
Delaware 1,035,354 507,390 46.83% 237,598 $5,978,322 $89,674,830 $179,349,660
District of Columbia 682,559 348,640 61.05% 212,830 $4,439,720 $66,595,800 $133,191,600
Florida 22,929,248 11,218,030 40.01% 4,488,750 $111,101,460 $1,666,521,900 $3,333,043,800
Georgia 11,063,669 4,881,840 40.29% 1,966,800 $49,456,230 $741,843,450 $1,483,686,900
Hawaii 1,434,950 695,470 46.93% 326,410 $8,098,970 $121,484,550 $242,969,100
Idaho 1,970,497 884,660 41.80% 369,796 $10,005,044 $150,075,660 $300,151,320
Illinois 12,633,389 6,100,250 47.51% 2,898,056 $72,301,544 $1,084,523,160 $2,169,046,320
Indiana 6,881,373 3,241,920 41.23% 1,336,482 $34,670,888 $520,063,320 $1,040,126,640
Iowa 3,214,739 1,482,000 46.14% 683,776 $18,094,664 $271,419,960 $542,839,920
Kansas 2,949,749 1,366,100 43.14% 589,400 $15,569,450 $233,541,750 $467,083,500
Kentucky 4,549,953 1,980,840 38.17% 756,076 $19,757,434 $296,361,510 $592,723,020
Louisiana 4,598,777 1,932,540 37.04% 715,784 $18,086,606 $271,299,090 $542,598,180
Maine 1,401,992 712,110 43.24% 307,924 $7,874,026 $118,110,390 $236,220,780
Maryland 6,204,927 3,100,200 51.51% 1,596,830 $38,902,290 $583,534,350 $1,167,068,700
Massachusetts 7,073,479 3,595,730 54.16% 1,947,362 $47,957,578 $719,363,670 $1,438,727,340
Michigan 10,062,124 4,872,330 41.16% 2,005,226 $51,732,394 $775,985,910 $1,551,971,820
Minnesota 5,752,998 2,902,640 49.80% 1,445,644 $37,255,466 $558,831,990 $1,117,663,980
Mississippi 2,942,470 1,229,590 33.33% 409,830 $10,484,920 $157,273,800 $314,547,600
Missouri 6,205,956 2,870,290 41.46% 1,190,002 $30,873,428 $463,101,420 $926,202,840
Montana 1,130,612 553,910 42.12% 233,334 $6,093,956 $91,409,340 $182,818,680
Nebraska 1,988,172 951,450 44.81% 426,374 $11,247,166 $168,707,490 $337,414,980
Nevada 3,211,077 1,564,590 43.00% 672,790 $16,336,150 $245,042,250 $490,084,500
New Hampshire 1,401,530 732,250 54.02% 395,586 $10,144,444 $152,166,660 $304,333,320
New Jersey 9,395,315 4,654,080 51.16% 2,381,198 $59,366,992 $890,504,880 $1,781,009,760
New Mexico 2,119,349 980,620 37.19% 364,728 $8,985,792 $134,786,880 $269,573,760
New York 19,786,543 9,789,330 47.43% 4,643,146 $108,719,964 $1,630,799,460 $3,261,598,920
North Carolina 10,871,849 4,923,710 41.88% 2,062,208 $53,132,242 $796,983,630 $1,593,967,260
North Dakota 787,071 371,320 49.94% 185,454 $4,833,066 $72,495,990 $144,991,980
Ohio 11,808,390 5,678,870 43.15% 2,450,468 $60,933,882 $914,008,230 $1,828,016,460
Oklahoma 4,062,716 1,702,930 37.71% 642,098 $16,852,202 $252,783,030 $505,566,060
Oregon 4,250,392 2,067,600 46.57% 962,862 $24,371,778 $365,576,670 $731,153,340
Pennsylvania 13,009,406 6,301,140 45.46% 2,864,748 $72,799,032 $1,091,985,480 $2,183,970,960
Rhode Island 1,101,183 570,860 47.24% 269,668 $6,514,502 $97,717,530 $195,435,060
South Carolina 5,390,798 2,487,890 39.79% 989,896 $25,558,514 $383,377,710 $766,755,420
South Dakota 917,739 444,890 44.97% 200,074 $5,305,836 $79,587,540 $159,175,080
Tennessee 7,153,029 3,259,560 40.56% 1,321,950 $34,190,230 $512,853,450 $1,025,706,900
Texas 30,719,247 13,671,450 41.55% 5,679,814 $144,389,126 $2,165,836,890 $4,331,673,780
Utah 3,449,259 1,542,530 45.31% 698,940 $18,884,110 $283,261,650 $566,523,300
Vermont 647,722 335,140 45.49% 152,466 $3,872,634 $58,089,510 $116,179,020
Virginia 8,732,034 4,168,070 49.47% 2,062,088 $52,643,662 $789,654,930 $1,579,309,860
Washington 7,838,655 3,781,890 54.22% 2,050,538 $51,968,762 $779,531,430 $1,559,062,860
West Virginia 1,770,036 777,490 36.94% 287,214 $7,505,976 $112,589,640 $225,179,280
Wisconsin 5,930,350 2,944,630 46.27% 1,362,350 $35,397,570 $530,963,550 $1,061,927,100
Wyoming 584,666 282,340 46.14% 130,264 $3,432,606 $51,489,090 $102,978,180
Total
(National)
336,755,052 159,024,640 44.84% 71,298,722 $1,790,548,868 $26,858,233,020 $53,716,466,040

Methodology

Redirectors
We wanted to identify the taxpayers for whom making a $1,700 donation under FSTC would be the equivalent of simply redirecting their money from the IRS to a scholarship granting organization (SGO). As such, we tried to identify the taxpayers who pay at least $1,700 in federal taxes a year. To calculate the number of “Redirectors,” we multiplied the number of tax filers in each state by the percentage of the state’s tax filers who had adjusted gross incomes (AGIs) above $85,000. To see the detailed breakdown of our calculations, see the “Est. % Redirectors” tab in the spreadsheet.

Why $85,000 AGI?
We’ve calculated that nearly every tax filer with an Adjusted Gross Income (AGI) of $85,000 is a potential “Redirector” (ie. has at least $1,700 of federal tax liability). We believe that this is a very conservative AGI amount to use (in other words, it likely underestimates the number of “Redirectors”). In addition, our estimates do not count the donations that taxpayers with AGIs under $85,000 might make; some might donate $1700 and some might donate less than that. After considering our various assumptions and estimates, we believe that the number of “Redirectors” we’ve calculated is a conservative (ie. low) estimate.

Estimated Donations
To calculate the total number of donations, we estimate the amounts if a given percentage of “Redirectors” donate the maximum amount of $1,700. As mentioned above, this undercounts total contributions because it does not take into account “Redirectors” and other tax filers who would make contributions less than the full amount.

Estimated “Redirector” Participation Rate
For users’ convenience, we listed a 1% “Redirector” participation rate. Simple math will allow users to estimate the total donation amount at any % participation level. For several reasons, it is hard to estimate the expected “Redirector” participation rate. While existing state-level tax credit programs have relatively low participation rates, hovering in the 2-3% range, there is reason to believe that participation rates in FSTC might be higher. Here are some reasons worth considering:

• Apples to Oranges
Unlike FSTC, state tax credit programs sometimes carry aggregate caps and allow for very large individual contributions. For example, Illinois’s program permitted single donations of up to $1,000,000 but capped the entire program at $75,000,000. That created a rational incentive for Scholarship Granting Organizations (SGOs) to focus primarily on a handful of high-net-worth donors, rather than building broad-based participation. As a result, participation rates by the general taxpayer population stayed low, even if total dollars raised were significant.

FSTC is structured differently. With a maximum credit of $1,700 per taxpayer, it is not possible to rely on a few mega-donors. To succeed, SGOs must raise money at scale, from ordinary taxpayers, at household-level amounts. This structural feature changes the incentive system and makes widespread
participation a necessity, not an afterthought.

Similarly, it is possible, if not likely, that FSTC will allow for more leeway than state tax credit systems in the kinds of programs that SGOs can design.

Some might provide tuition support for private schools, some might provide tutoring support for public school students, while others might take markedly different, creative approaches. This flexibility might lead to programs that appeal to local donors and drive participation upward.

• FSTC’s National Scale and Visibility
Unlike fragmented state programs, FSTC is a large federal program that may receive broad media coverage and attract public attention. Aside from helping to raise the number of taxpayer participants, the structure of FSTC is likely to also increase the number of SGOs. Each SGO will have the incentive to
proactively market the program and solicit Contributions.

• Supportive Federal Roles
A proactive, supportive Treasury Department could simplify the claiming process, work with tax preparers, and run awareness campaigns that may make participation more likely.

• Governor Leadership
Governors who opt in will have a strong incentive to promote the program locally, potentially boosting taxpayer awareness and participation.

• Public School Participation
The fact that public schools can benefit through aligned SGOs means that even families loyal to their local public schools may be encouraged to redirect their tax dollars in this way.

• Important Caveat
These calculations treat all tax filers equally, regardless of whether they are married. There is a question about whether the Treasury will allow married couples filing jointly to claim a $3,400 credit rather than $1,700. If this is the case, our estimates would likely increase considerably.

(A) US Census Bureau (2022 Data): https://www.census.gov/data/tables/time-series/demo/popest/2020s-state-total.html
(B) US Internal Revenue Service (2022 Data): https://www.irs.gov/statistics/soi-tax-stats-historic-table-2
(C) See accompanying tab titled “Est. % Redirectors”
(D) These taxpayers will decide whether to send $1,700 to the IRS or to redirect it to an SGO of their preference.

Endnotes
1 There is, in fact, some nuance here. For states that have their own tax credit programs, ECCA prevents taxpayers from double-dipping. In other words, taxpayers who take advantage of education tax credits on their state taxes will not be able to make “cost-less” donations of up to $1,700 for purposes of the federal tax credit. As such, we imagine that some of these taxpayers will not make the full $1,700 contribution, if at all, under ECCA. While this will have the effect of lowering our projections, the number of taxpayers currently participating in state-level tax credit programs is quite low. In addition, throughout our calculations, we made several other conservative estimates that we believe will either entirely or partially balance out this effect.

2 We decided to use the “Married filing jointly” tax rate, which significantly reduces the tax liability of the filer. Using those tax rates, most filers will have a federal tax liability of at least $1,700. If we were to account for the fact that millions of Americans file individual tax returns, and therefore have higher effective tax rates, even AGI’s under $40,000 will commonly have federal tax liabilities of at least $1,700. Because of this, by using $85,000 AGI as the cutoff, we are likely underestimating the number of Redirectors.

Additionally, even if it is effectively cost-less for “Redirectors” to make a donation under ECCA, we understand that many families might not have the money, at any given time, to actually make the contribution. Using an AGI of $85,000 allows us to limit the giving amount to roughly 2% of their income, approximately the national average for charitable giving.

our newsletter.